Interactive Pricing

Price Your Rental Property Build

Configure your project below and see your wealth creation potential in real-time. Fixed-price construction. Guaranteed timeline.

Configure Your Build

Cost Per Unit
$160,000
2 BR · 1 BA · ~800 sq ft
Market Rent: $1,900-$2,250/mo
Bedrooms per Unit
Bathrooms per Unit
8 units

Optional Packages

$100,000
$1,900/mo
Fine-Tune Assumptions
25%
2%
5.00%
Total Project Cost $1,672,965 8 units × $160K + HST
$121K NOI / Year
25.2% Cash-on-Cash
$2.2M Property Value
$751K Equity Created

Your 8-unit building at $160K/unit costs $1.28M to build. With HST ($218K), your all-in investment is $1.67M. At $1,900/mo rent, you'll generate $121K/year in net income — a 25.2% cash-on-cash return on your $364K down payment. The property is worth $2.2M on day one, creating $751K in equity.

Cost Breakdown
Construction Cost $1,280,000
+ Soft Costs (8%) $102,400
+ Land Cost $100,000
= Project Cost $1,482,400
$222,360
$0
= All-In Investment $1,704,760
Cost Per Unit (all-in) $213,095

Estimates only. Actual costs vary by site conditions, municipality, and lender. HST may be partially recoverable for new residential rentals.

Income Analysis
Gross Potential Income $182,400
- Vacancy Loss (2%) -$9,120
= Effective Gross Income $173,280
- Operating Expenses (25%) $51,984
= Net Operating Income $121,296
Net Annual Income (after debt) $42,000
Monthly Cash Flow $5,068
Break-even Occupancy 78%
Cap Rate 5.5%

Save Your Investment Analysis

Get a formatted copy of these numbers sent to your inbox — including a link to revisit and adjust anytime.

Start Your Project

No obligation. We respond within 24 hours.

Here's What You Get

Premium construction. Fixed price. Every detail covered from permit applications to final inspection.

Premium Finish

$160,000 /unit

Base construction with premium finishes and energy-efficient systems

Individual Ductless Heat Pump Energy-efficient heating & cooling
Triple-Pane Windows Superior insulation & sound reduction
Quartz Countertops Durable, premium kitchen surfaces
Engineered Hardwood Floors Elegant, long-lasting flooring
HRV System Fresh air circulation & ventilation
In-Unit Laundry Connections Washer/dryer hookups included

Optional Add-Ons

Site Development Package

+ $15,000 /unit

Complete site preparation and infrastructure

  • Driveway & parking area construction
  • All utility connections (water, sewer, power, gas)
  • Basic landscaping and grading
  • Site drainage and foundation preparation

Rental Ready Package

+ $15,000 /unit

Premium finishes and appliances for immediate rental

  • Full appliance suite (fridge, stove, dishwasher)
  • In-suite washer & dryer included
  • Smart home features (thermostat, locks)
  • Upgraded finishes and fixtures

What's Included & Excluded

Fixed price. One contractor. Clear scope.

Included

Design & Engineering
Permit Application Services
Full Construction
Project Management
Quality Assurance
6-Month Timeline Guarantee

Not Included

Land Purchase
Municipal Permit Fees (varies by location)
Demolition
Off-Site Infrastructure
Right of Way
Service Laterals
Land Surveys
HST (15% in NS)
Legal & Financing Fees

Learn More

Design-Build Construction

See why one contract and one team delivers better results than traditional construction.

Affordable Housing Programs

CMHC MLI Select, AHDP, and other programs that improve your project economics.

How It Works

Our 6-step design-build process from consultation to keys in hand.

Ready to Build Your Wealth?

Fixed price. Guaranteed timeline. Premium quality. Let's build something together.

Start Your Project Schedule a Visit